{"text_format":"3","workbook":"xls","n_sheets":24,"sheets":["1.国家森林城市动态监测项目资金","2.“国土三调”数据林地情况核对调查项目资金","3.互联网+全民义务植树项目资金","4.口袋公园示范建设项目资金","5.林业有害生物防治资金(乡村振兴资金)","6.全市节庆氛围营造绿美化项目资金","7.森林防火监测预警资金","8.森林防火物资储备资金","9.森林防火资金(乡村振兴资金)","10.生态定位站运行维护和森林质量提升样地建设及监管项目资金","11.食用林产品质量安全监管项目资金","12.市属公园设施维护项目资金","13.野生动物保护资金","14.以前年度工程尾款资金","15.园林林业技术研究及推广项目资金","16.园林林业绿化资金(乡村振兴资金)","17.园林和林业有害生物防治资金","18.园林和林业有害生物监测调查资金","19.园林绿化品质标准化建设及提升项目资金","20.政策性森林火险资金","21.智慧林业信息平台运行与维护项目资金","22.园林技校运行维护资金","23.树木保护治理项目资金","24.园林林业项目监督监管资金"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1.国家森林城市动态监测项目资金","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"merged":[[0,0,1,12],[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,0,7,1],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,3],[18,4,18,12],[19,0,19,3],[19,4,19,12],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,12],[23,0,23,1],[23,2,23,3],[23,8,23,9],[23,10,23,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"国家森林城市动态监测项目资金",{"$nulls":3},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,40,40,39.12,10,97.8,"9.78","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"对三年来《青岛市国家森林城市建设总体规划实施报告》涉及的22项指标、《青岛市国家森林城市建设指标自查报告》涉及的40项指标数据进行动态监测。",{"$nulls":4},"对三年来《青岛市国家森林城市建设总体规划实施报告》涉及的22项指标、《青岛市国家森林城市建设指标自查报告》涉及的40项指标数据完成动态监测。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"项目整体成本",null,"  ≤   40 万元","40","12.50","12.50",null,null,"-"]
["产出指标","","时效指标","","上报指标及时性",""," 及时 ","1","12.50","12.5",null,null,"-"]
["产出指标","","数量指标","","检测指标","","  =   42 项","42","12.50","12.50",null,null,"-"]
["产出指标","","质量指标","","指标监测合格率","","  ≥  95 百分比","98","12.50","12.50",null,null,"-"]
["满意度指标","","服务对象满意度指标","","市民满意率","","  ≥  95 百分比","95","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","国家森林城市检测要求符合度","","  ≥  90 百分比","100","30.00","30.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.78"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾","联系电话:",null,"88011303"]

{"sheet":"2.“国土三调”数据林地情况核对调查项目资金","index":1,"n_rows":27,"n_cols":13,"rows_kept":27,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,3],[24,4,24,12],[25,0,25,12],[26,0,26,1],[26,2,26,3],[26,8,26,9],[26,10,26,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"“国土三调”数据林地情况核对调查项目资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,60,60,60,10,100,"10.00","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"核实第三次全国土地调查数据中林地统计和省自然资源厅林地“一张图”青岛市林地数据差异，分析提出宜林用地分布统计，形成数据分析比对成果文件。",{"$nulls":4},"核实第三次全国土地调查数据中林地统计和省自然资源厅林地“一张图”青岛市林地数据差异，分析提出宜林用地分布统计，形成数据分析比对成果文件。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"支付部分成本",null,"  =   60 万元","60","5.63","5.63",null,null,"-"]
["产出指标","","时效指标","","完成时限",""," 2020年底 ","1","5.63","5.63",null,null,"-"]
["产出指标","","数量指标","","数据成果数量","","  =   4 个","4","5.63","5.63",null,null,"-"]
["产出指标","","质量指标","","“国土三调”数据林地情况核对调查专项工作报告",""," 通过验收 ","1","5.63","5.63",null,null,"-"]
["产出指标","","质量指标","","耕地25度坡专题图件",""," 通过验收 ","1","5.63","5.63",null,null,"-"]
["产出指标","","质量指标","","全市生态廊道图件",""," 通过验收 ","1","5.63","5.63",null,null,"-"]
["产出指标","","质量指标","","未来林业发展预期图件",""," 通过验收 ","1","5.63","5.63",null,null,"-"]
["产出指标","","质量指标","","验收合格率","","  ≥  90 百分比","90","5.63","5.63",null,null,"-"]
["效益指标","","社会效益","","促进林地保护","","有效促进","1","45.00","45",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","庄戈","联系电话:",null,"88011953"]

{"sheet":"3.互联网+全民义务植树项目资金","index":2,"n_rows":33,"n_cols":13,"rows_kept":33,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,1],[25,2,25,3],[25,4,25,5],[26,0,26,1],[26,2,26,3],[26,4,26,5],[27,0,27,3],[27,4,27,12],[28,0,28,3],[28,4,28,12],[29,0,29,3],[29,4,29,12],[30,0,30,3],[30,4,30,12],[31,0,31,12],[32,0,32,1],[32,2,32,3],[32,8,32,9],[32,10,32,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"互联网+全民义务植树项目资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,116,116,109,10,93.97,"9.40","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"建设青岛市全民义务植树网站和微信公众号，与中国绿化基金会合作开展不少于12次线上、线下的义务植树活动。建设互联网+全民义务植树基地5处，建设市级党政军义务植树基地，植树3500株。",{"$nulls":4},"建设青岛市全民义务植树网站和微信公众号，与中国绿化基金会合作开展不少于17次线上、线下的义务植树活动。建设互联网+全民义务植树基地5处，建设市级党政军义务植树基地，植树5000株。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"项目整体成本",null,"  ≤   116 万元","116","5.00","5.00",null,null,"-"]
["产出指标","","时效指标","","活动开展及时性",""," 及时 ","1","5.00","5",null,null,"-"]
["产出指标","","时效指标","","完成义务植树",""," 2020年11月 ","1","5.00","5",null,null,"-"]
["产出指标","","数量指标","","建设互联网站及微信公众号数量",""," 各1套 ","1","5.00","5",null,null,"-"]
["产出指标","","数量指标","","建设基地","","  =   5 处","5","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","开展群众活动","","  ≥  12 次","17","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","植树数量","","  =   3500 株","5000","5.00","5.00",null,"各级党政军义务植树3500约株，互联网+义务植树特色活动植树约1500株。","-提前预估活动次数，做好预案，做好植树数量统计工作。"]
["产出指标","","质量指标","","树苗质量合格率","","  ≥  98 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","外包服务达标率","","  ≥  100 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","网站、公众号稳定率","","  ≥  90 百分比","90","5.00","5.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","参加活动人员满意度","","  ≥  95 百分比","95","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","长效机制",""," 建立健全全民义务植树长效机制 ","1","7.50","7.5",null,null,"-"]
["效益指标","","社会效益指标","","全民义务植树尽责率","","  ≥  85 百分比","91","7.50","7.50",null,null,"-"]
["效益指标","","社会效益指标","","社会投资绿化公益","","  ≥  50 万元","50","7.50","7.50",null,null,"-"]
["效益指标","","社会效益指标","","市民绿化参与人数","","  ≥  30 万人","30","7.50","7.50",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.4"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾","联系电话:",null,"88011303"]

{"sheet":"4.口袋公园示范建设项目资金","index":3,"n_rows":27,"n_cols":13,"rows_kept":27,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,3],[24,4,24,12],[25,0,25,12],[26,0,26,1],[26,2,26,3],[26,8,26,9],[26,10,26,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"口袋公园示范建设项目资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,309.45,309.45,309.45,10,100,"10.00","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null," 完成示范口袋公园2处，示范带动全市口袋公园建设。",{"$nulls":4}," 建设示范口袋公园3处，示范带动全市口袋公园建设。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"建设投资",null,"  ≤   309 万元","309","10.00","10.00",null,null,"-"]
["产出指标","","时效指标","","完成时限",""," 2020年12月 ","1","10.00","10",null,null,"-"]
["产出指标","","数量指标","","口袋公园面积","","  ≥  48000 平方米","48000","10.00","10.00",null,null,"-"]
["产出指标","","数量指标","","示范建设口袋公园","","  =   3 处","3","10.00","10.00",null,null,"-"]
["产出指标","","质量指标","","口袋公园建设达标率","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","群众满意度","","  =   98 百分比","98","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","可持续影响",""," 长期 ","1","10.00","10",null,null,"-"]
["效益指标","","社会效益指标","","完善周边市民的户外活动的舒适度和周边环境，提升城市整体形","","有效提升","95","10.00","10.00",null,null,"-"]
["效益指标","","生态效益指标","","通过实施口袋公园建设，增加绿量，城市绿化环境进一步改善","","  ≥  100 百分比","100","10.00","10.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","吴海立","联系电话:",null,"88011939"]

{"sheet":"5.林业有害生物防治资金(乡村振兴资金)","index":4,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[0,0,1,12],[2,1,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
[null,"填报部门（单位）：",{"$nulls":3},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191670-林业有害生物防治资金",null,"资金名称",null,"林业有害生物防治资金(乡村振兴资金)"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局部门"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,1220,1220,1220,10,100,"10.00"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"加大对松材线虫病和美国白蛾防控力度，叶片保存率80%以上，及时清理枯死树，减缓疫情扩散速度，降低下个年度枯死树数量。",{"$nulls":4},"加大对松材线虫病和美国白蛾防控力度，叶片保存率80%以上，及时清理枯死树，减缓疫情扩散速度，降低下个年度枯死树数量。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"完成时限",null," 2020年11月底前 ","1",16.67,"16.67",null,null,"-"]
["产出指标","","质量指标","","有虫株率","","  ≤   1 百分比","1",16.67,"16.67",null,null,"-"]
["产出指标",null,"质量指标",null,"枯死树清理率",null,"  ≥  90 百分比","90",10,"10.00"]
["产出指标",null,"数量指标",null,"飞机防控实施次数",null,"≥6次",8,16.67,"16.67"]
["满意度指标","","服务对象满意度指标","","林农满意度","","  ≥  90 百分比","90",10,"10.00",null,null,"-"]
["效益指标","","生态效益指标",null,"叶片保存率","","  ≥  80 百分比","80",10,"10.00",null,null,"-"]
["效益指标","","社会效益指标","","减缓疫情扩散速度","","有效减缓","90",10,"10.00",null,null,"-"]
["效益指标","","生态效益指标","","无公害防治率","","  ≥  90 百分比","90",10,"10.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"6.全市节庆氛围营造绿美化项目资金","index":5,"n_rows":33,"n_cols":13,"rows_kept":33,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,1],[25,2,25,3],[25,4,25,5],[26,0,26,1],[26,2,26,3],[26,4,26,5],[27,0,27,3],[27,4,27,12],[28,0,28,3],[28,4,28,12],[29,0,29,3],[29,4,29,12],[30,0,30,3],[30,4,30,12],[31,0,31,12],[32,0,32,1],[32,2,32,3],[32,8,32,9],[32,10,32,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"全市节庆氛围营造绿美化项目资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,264,264,263.79,10,99.92,"9.99","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"完成全市主要窗口及主要道路节点绿化美化方案前期编制、重点部位摆花、市属公园节庆摆花及花卉展等工作，市属公园节庆摆花及在春季游园会举办“郁金香”花展，在秋季举办百姓喜闻乐见的“菊花展”，丰富公园功能和市民文化生活，提升城市园林绿化建设品质，呈现城市文化内涵，实现绿化为民，增绿便民，努力把青岛建设得更加开放、现代、活力、时尚，让市民有更多的获得感和幸福感。",{"$nulls":4},"完成全市主要窗口及主要道路节点绿化美化方案前期编制、重点部位摆花、市属公园节庆摆花及花卉展等工作，市属公园节庆摆花及在春季游园会举办“郁金香”花展，在秋季举办百姓喜闻乐见的“菊花展”，丰富公园功能和市民文化生活，提升城市园林绿化建设品质，呈现城市文化内涵，实现绿化为民，增绿便民，努力把青岛建设得更加开放、现代、活力、时尚，让市民有更多的获得感和幸福感。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"方案编制",null,"  ≤   65 万元","65","4.55","4.55",null,null,"-"]
["产出指标","","成本指标","","重点部位摆花","","  ≤   100 万元","30","4.55","4.55",null,null,"-"]
["产出指标","","时效指标","","摆花完成时限",""," 2020年12月前 ","1","4.55","4.55",null,null,"-"]
["产出指标","","时效指标","","方案编制",""," 2020年11月 ","1","4.55","4.55",null,null,"-"]
["产出指标","","时效指标","","重点部位摆花及时性",""," 及时 ","1","4.55","4.55",null,null,"-"]
["产出指标","","数量指标","","编制方案数量","","  =   2 项","2","4.55","4.55",null,null,"-"]
["产出指标","","数量指标","","举办市属公园花卉展次数","","  =   2 次","2","4.55","4.55",null,null,"-"]
["产出指标","","数量指标","","重要部位摆花数量","","  =   30 万盆","30","4.55","4.55",null,null,"-"]
["产出指标","","质量指标","","摆花验收合格率","","  =   100 百分比","100","4.55","4.55",null,null,"-"]
["产出指标","","质量指标","","方案通过评审率","","  =   100 百分比","100","4.55","4.55",null,null,"-"]
["产出指标","","质量指标","","外包服务合格率","","  =   100 百分比","100","4.55","4.55",null,null,"-"]
["满意度指标","","服务对象满意度指标","","节庆摆花游客及市民满意度","","  ≥  95 百分比","95","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","市属公园摆花展",""," 观展游客约达200万人次 ","1","10.00","10",null,null,"-"]
["效益指标","","社会效益指标",""," 营造节庆氛围，丰富市民文化生活。 ",null,"有效营造","1","10.00","10",null,null,"-"]
["效益指标","","生态效益指标",""," 丰富公园功能 ",null,"丰富","1","10.00","10",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","杨峰贺蕾","联系电话:",null,"88011303"]

{"sheet":"7.森林防火监测预警资金","index":6,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191671-森林防火资金",null,"资金名称",null,"森林防火监测预警资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,418.6,393.6,343.63,10,87.30436991869918,"8.81","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"实现24小时不间断探测火情,提升森林火灾发现率。通过宣传工作提高全民森林防火意识，通过开展森林防火培训，不断提高队员的作战能力，最大限度的减少森林火灾造成的损失。",{"$nulls":4},"杜绝重特大森林火灾，森林火灾受害率低于0.5‰，不发生一次受害森林面积1公顷以上的森林火灾；不发生人员伤亡事故，保障全市森林资源安全。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"监测时间",null," 2020年全年 ","1","12.50","12.5",null,null,"-"]
["产出指标","","数量指标","","森林火灾监测面积","","  ≥  90 万亩","90","12.50","12.50",null,null,"-"]
["产出指标","","质量指标","","森林火灾发现及时率","","  =   100 百分比","100","12.50","12.50",null,null,"-"]
["产出指标","","质量指标","","森林火灾监测率","","  ≥  95 百分比","100","12.50","12.50",null,null,"-"]
["满意度指标","","服务对象满意度指标","","群众满意度","","  ≥  90 ","90","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","宣传途径","","  =   4 个","4","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","森林火灾受害率","","  ≤   0.5 千分比","0.5","10.00","10.00",null,null,"-"]
["效益指标","","生态效益指标","","受害森林面积","","  ≤   100 公顷","88.75","10.00","10.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"98.81"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"8.森林防火物资储备资金","index":7,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191671-森林防火资金",null,"资金名称",null,"森林防火物资储备资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,181.2,181.2,180.02,10,99.35,"9.93","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"储备森林防火物资以保障突发森林火灾的扑救，保障我市森林资源安全。",{"$nulls":4},"储备森林防火物资以保障突发森林火灾的扑救，保障我市森林资源安全。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"每台水泵",null,"  ≤   85000 元","84500","8.33","8.33",null,null,"-"]
["产出指标","","成本指标","","每套防火服","","  ≤   1200 元","1190","8.33","8.33",null,null,"-"]
["产出指标","","时效指标","","补充物资及时率","","100百分比","1","8.33","8.33",null,null,"-"]
["产出指标","","数量指标","","采购防火服数量","","  =   660 套","660","8.33","8.33",null,null,"-"]
["产出指标","","数量指标","","采购水泵水泵","","  =   12 台","12","8.33","8.33",null,null,"-"]
["产出指标","","质量指标","","物资验收合格率","","  =   100 百分比","100","8.33","8.33",null,null,"-"]
["满意度指标","","服务对象满意度指标","","防火人员满意度","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","保障市区森林资源安全","","有效保障","0.5","15.00","15.00",null,null,"-"]
["得分合计",{"$nulls":3},"89.98"]
["总分",{"$nulls":3},"99.91"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"9.森林防火资金(乡村振兴资金)","index":8,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191671-森林防火资金",null,"资金名称",null,"森林防火资金(乡村振兴资金)"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局部门"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,692.2,692.2,692.2,10,100,"10.00"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"及时发放森林消防专业队员的工资，确保专业队伍的稳定性，保障专业队伍的战斗力，增加水灭火设施等设备进一步提升全市森林防火基础设施建设水平",{"$nulls":4},"及时发放森林消防专业队员的工资，确保专业队伍的稳定性，保障专业队伍的战斗力，增加水灭火设施等设备进一步提升全市森林防火基础设施建设水平。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"完成时限",null," 2020年 ","1",12.5,"12.5",null,null,"-"]
["产出指标",null,"成本指标",null,"森林防火资金(乡村振兴资金)成本",null,"≤692.2万元",692.2,15,15]
["产出指标","","数量指标","","实施补助消防员的数量","","  =   290 人","290",12.5,"12.50",null,null,"-"]
["产出指标",null,"数量指标",null,"新增消防设备数量",null,"≥50套",60,10,10]
["产出指标","","质量指标","","服务验收合格率","","  =   100 百分比","100",12.5,"12.50",null,null,"-"]
["产出指标","","质量指标","","物资验收合格率","","  =   100 百分比","100",12.5,"12.50",null,null,"-"]
["满意度指标","","服务对象满意度指标","","消防专业队员满意度","","  ≥  90 百分比","90",10,"10.00",null,null,"-"]
["效益指标","","社会效益指标","","提升全市森林防火基础设施建设水平","","有效提升",1,15,"15.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"10.生态定位站运行维护和森林质量提升样地建设及监管项目资金","index":9,"n_rows":24,"n_cols":13,"rows_kept":24,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,3],[18,4,18,12],[19,0,19,3],[19,4,19,12],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,12],[23,0,23,1],[23,2,23,3],[23,8,23,9],[23,10,23,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市林业工作站",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"生态定位站运行维护和森林质量提升样地建设及监管项目资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市林业工作站"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,50,50,48.98,10,97.96,"9.80","因疫情影响，培训班缩减为一天时间，节省的资金。"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"\"森林质量提升样地建设及监测：一是建设7个森林质量精准提升标准地；二是对森林质量精准提升工程实施效果，取得的生态效益进行年度监测，提供监测数据；三是编制2020年度森林质量提升工程监测实施方案。\n森林生态系统定位观测：一是完成生态定位站永久性样地基础数据调查；二是完成提报水、土、气、生四大方面数据；三是完成生态定位站日常设备维护工作；四是通过国家森林生态系统网络中心（CFERN）的国标认证。\"\n",{"$nulls":4},"\"森林质量提升样地建设及监测：一是建设完成了7个森林质量精准提升标准地；二是完成森林质量精准提升工程的生态效益进行年度监测，提供监测数据；三是完成编制2020年度森林质量提升工程监测实施方案。\n森林生态系统定位观测：一是完成了生态定位站永久性样地基础数据调查；二是完成了提报水、土、气、生四大方面数据；三是完成了生态定位站日常设备维护工作；四是通过国家森林生态系统网络中心（CFERN）的国标认证。\"\t\t\t\t\n"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"森林质量精准提升样地建设成本",null,"  ≤   9 万元","7.99","9.00","9.00",null,null,"-"]
["产出指标","","成本指标","","生态定位站2020年建设及运行成本","","  ≤   41 万元","40.98","9.00","9.00",null,null,"-"]
["产出指标","","时效指标","","完成时限",""," 2020年底 ","1","9.00","9",null,null,"-"]
["产出指标","","数量指标","","建设森林质量精准提升样地","","  =   7 个","7","9.00","9.00",null,null,"-"]
["产出指标","","质量指标","","青岛森林生态站通过国家标准认证",""," 通过 ","1","9.00","9.00",null,null,"-"]
["效益指标","","社会效益指标",""," 促进青岛市生态文明建设",null,"有效促进","1","45.00","45",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.8"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3},"无 拟调整政策无"]
["其他说明",{"$nulls":3},"不存在问题： "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"段才一",null,"复核人：","吴玉勇","制表人：","高群","联系电话:",null,"67781086"]

{"sheet":"11.食用林产品质量安全监管项目资金","index":10,"n_rows":26,"n_cols":16,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"食用林产品质量安全监管项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,22,22,20.64,10,93.82,"9.38","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null," 加强食用林产品质量安全监管和宣传培训，完成监督抽检和风险监测任务，确保对全市食用林产品的监管尽职到位。",{"$nulls":4},"加强食用林产品质量安全监管和宣传培训，完成监督抽检和风险监测任务，确保对全市食用林产品的监管尽职到位。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"完成时限",null," 2020年度 ","1",20,20,null,null,"-"]
["产出指标","","数量指标",null,"林产品样品抽检批次","","  =   300 批次","300",20,20,null,null,"-"]
["产出指标",null,"数量指标",null,"组织宣传培训次数",null,"≥4次",4,10,10]
["产出指标",null,"质量指标",null,"抽检流程达标率",null,{"v":1,"d":"100%"},1,10,10]
["产出指标",null,"质量指标",null,"培训考核合格率",null,"≥90%",90,10,10]
["满意度指标","","服务对象满意度指标","","被抽检业户满意度","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["效益指标","","经济效益指标","","通过样品检测，及时发现食用林产品的安全状况",""," 确保林产品质量安全 ","1",10,10,null,null,"-"]
["效益指标","","社会效益指标","","为全市提供食用林产品安全消费环境",""," 提升人民群众质量安全意识 ","1",10,10,null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.38"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","刘静","联系电话:",null,"88018357"]

{"sheet":"12.市属公园设施维护项目资金","index":11,"n_rows":28,"n_cols":16,"rows_kept":28,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,3],[24,4,24,12],[25,0,25,3],[25,4,25,12],[26,0,26,12],[27,0,27,1],[27,2,27,3],[27,8,27,9],[27,10,27,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"市属公园设施维护项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,7374.6,7374.6,7374.6,10,100,"10.00","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"推进市属公园“网格化”管理，根据工作需要，“定岗、定员、定人”，提高工作效率，维护好公园绿地和设施，为市民提供优质服务环境。规范化管理，实行管理目标标准化、岗位任务标准化，提高公园绿地和设施养护管理质量；三是突出的做好公园服务人员服务标准教育、公园古树名木保护复壮、绿地植被的调整提高、优化公园游园环境，满足市民需求。",{"$nulls":4},"推进市属公园“网格化”管理，根据工作需要，“定岗、定员、定人”，提高工作效率，维护好公园绿地和设施，为市民提供优质服务环境。规范化管理，实行管理目标标准化、岗位任务标准化，提高公园绿地和设施养护管理质量；三是突出的做好公园服务人员服务标准教育、公园古树名木保护复壮、绿地植被的调整提高、优化公园游园环境，满足市民需求。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"所属公园支出成本",null,"  ≤   7374.6 万元","7374.6",10,10,null,null,"-"]
["产出指标","","数量指标","","绿地养护面积","","  =  2145600 平方米","2145600",5,5,null,null,"-"]
["产出指标","","数量指标","","保安人员","","  =   115 人","115",5,5,null,null,"-"]
["产出指标","","数量指标","","公厕维护","","  =   25 个","25",5,5,null,null,"-"]
["产出指标","","数量指标","","维护公园数量","","  =   4 个","4",5,5,null,null,"-"]
["产出指标","","质量指标","","公园设施维护率","","  ≥  100 百分比","100",10,10,null,null,"-"]
["产出指标","","质量指标","","考核达标率","","  ≥  90 百分比","90",10,10,null,null,"-"]
["产出指标",null,"时效指标",null,"设施维护及时率",null,{"v":1,"d":"100%"},100,15,15]
["满意度指标","","服务对象满意度指标","","游园游客满意度","","  ≥  90 百分比","90",20,20,null,null,"-"]
["效益指标","","社会效益指标","","提升群众生活幸福指数",""," 改善游客游园环境，维护园内设施及景观完好、提升绿地养护水准，让百姓有休闲好去处，提高人民群众生活质量。 ","1",15,15,null,null,"-"]
["得分合计",{"$nulls":3},"89.98"]
["总分",{"$nulls":3},"99.98"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","王海虹","联系电话:",null,"82884480"]

{"sheet":"13.野生动物保护资金","index":12,"n_rows":25,"n_cols":16,"rows_kept":25,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,3],[19,4,19,12],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,12],[24,0,24,1],[24,2,24,3],[24,8,24,9],[24,10,24,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市野生动植物保护站",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"野生动物保护资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市野生动植物保护站"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,50,50,49.88,10,99.76,"9.98","三方询价，选取最低价，导致结余资金"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"在目前市、区市野生动物救护体制不健全、救护中心不固定，甚至是企业性质的动物园或私人救护常见的情况下，申请野生动物保护救护专项资金，能保证在不可预见的情况下对走失、受伤、离园及其他情况的野生动物能够及时保护救护。同时确保往年救护以及执法查没的野生动物，尤其大型野生动物有处存放，确保饲养。通过野生动物疫源疫病监测防控措施，确保野生动物疫源疫病“把住关口不输入，发现疫情早扑灭，严格控制不扩散，确保人员不感染”，重点加强野生鸟栖息地及迁徙路线疫源疫病监测防控，加强监测防控人员的培训，及时应急处置突发的陆生野生动物疫源疫情，安全有序地妥善应对。",{"$nulls":4}," 及时完成了年度目标。全面及时完成了12345、值班电话、办公电话等各种渠道反映的需救护、医治、放生的鸟类及其他小型野生动物；确保以往执法查没无法放生的大型动物14头以大型野生动物有处存放，确保饲养。2.完成全市野生动物疫源疫病监测防控措施，确保野生动物疫源疫病“把住关口不输入，发现疫情早扑灭，严格控制不扩散，确保人员不感染”，采购监测物资。完成《青岛市市内三区野生动物及疫源疫病监测调查报告》（名称年初定名有差异，但主要工作内容一致，均为加强野生动物疫源疫病监测防控工作）。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"野生动物保护救护",null,"  ≤   30 万元","30",10,10,null,null,"-"]
["产出指标","","成本指标","","疫源疫病监测","","  ≤   20 万元","19.88",10,10,null,null,"-"]
["产出指标","","时效指标","","野生动物救护及时率","",{"v":1,"d":"100%"},"1",10,10,null,null,"-"]
["产出指标","","数量指标","","救护、医治、饲养野生动物数量","","  ≥  14 头、只","14",10,10,null,null,"-"]
["产出指标",null,"质量指标",null,"《青岛市常见陆生野生动物识别和疫病防护手册》达标率",null,{"v":1,"d":"100%"},100,10,10]
["效益指标","","社会效益指标","","救护野生动物； 监测野生动物疫源疫病",""," 通过救护野生动物起到宣传和引导社会保护野生动物的社会效益；监测野生动物疫源疫病和物资储备，有效防控野生动物疫情 ","1",20,20,null,null,"-"]
["效益指标","","生态效益指标","","被救护的野生动物生存环境；辖区野生动物疫源疫病情况",""," 改善和保障被救护的野生动物生存环境；有效监测和防控野生动物疫源疫病 ","1",30,30,null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.98"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"孙大庆",null,"复核人：","王玉祥","制表人：","王宝斋","联系电话:",null,"67781035"]

{"sheet":"14.以前年度工程尾款资金","index":13,"n_rows":26,"n_cols":16,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"以前年度工程尾款资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,106.31,26,25.61,10,{"v":0.985,"d":"98.50%"},"9.96","按程序报市政府预算调整80.31万元。"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"对市南区城市建设局在太平山综合整治项目房屋征收工作实际发生的测绘评估，对现状暗渠进行检测加固、绿化景观提升、东侧网球场及周边环境提升、新建公厕1处。提取分析各类绿地现状，统计分析各项园林绿化指标，生成技术成果报告。对市北区南丰路-萍乡路节点，李沧区火车北站东广场等节点绿化，通过编制新的标准提高我市园林行业专业技术水平，更好的促进我市园林行业健康发展。结合《全国园林绿化养护概算定额》、青岛市现行价目表、各区实际养护情况，进行养护基数测算分析，制定科学合理的青岛市园林绿化养护作业标准。",{"$nulls":4},"对市南区城市建设局在太平山综合整治项目房屋征收工作实际发生的测绘评估，对现状暗渠进行检测加固、绿化景观提升、东侧网球场及周边环境提升、新建公厕1处。提取分析各类绿地现状，统计分析各项园林绿化指标，生成技术成果报告。对市北区南丰路-萍乡路节点，李沧区火车北站东广场等节点绿化，通过编制新的标准提高我市园林行业专业技术水平，更好的促进我市园林行业健康发展。结合《全国园林绿化养护概算定额》、青岛市现行价目表、各区实际养护情况，进行养护基数测算分析，制定科学合理的青岛市园林绿化养护作业标准。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"6个项目2020年支出成本",null,"≤26万元 ","1","12.50","12.5",null,null,"-"]
["产出指标","","时效指标","","完成时限",""," 2020年11月以前 ","1","12.50","12.5",null,null,"-"]
["产出指标","","数量指标","","尾款涉及工程项目","","  =   6 个","3","12.50","6.25","向市政府调整预算",null,"强化预算管理，精准安排安排，及时调整绩效目标"]
["产出指标","","质量指标","","工程建设质量通过验收率","","  =   100 百分比","100","12.50","12.50",null,null,"-"]
["满意度指标","","服务对象满意度指标","","市民对园林建设工程项目评价","","  ≥  95 ","95","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","符合青岛市整体规划，推动青岛市园林绿化发展。",""," 长期 ","1","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","园林工程项目建设改善了市民的户外活动的舒适度和周边环境，充分体现了“以人为本”的宗旨，提升了城市整体形象，促进生态文明建设满意率","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["效益指标","","生态效益指标","","园林工程建设增加了绿量，城市绿化环境进一步改善，城市景观风貌和生态环境进一步提升效果","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["得分合计",{"$nulls":3},"83.75"]
["总分",{"$nulls":3},"93.71"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","吴海立","联系电话:",null,"88011939"]

{"sheet":"15.园林林业技术研究及推广项目资金","index":14,"n_rows":30,"n_cols":16,"rows_kept":30,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,3],[24,4,24,12],[25,0,25,3],[25,4,25,12],[26,0,26,3],[26,4,26,12],[27,0,27,3],[27,4,27,12],[28,0,28,12],[29,0,29,1],[29,2,29,3],[29,8,29,9],[29,10,29,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"园林林业技术研究及推广项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,65,59,58.02,10,98.33898305084746,"9.85","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"按照绿满青岛国土绿化行动的意见，完成开展松材线虫病处置后造林试验和甘肃陇南油橄榄引种试验等三项技术研究。举办青岛市园林和林业科技活动周，开展园林和林业相关科技下乡、技术扶贫、专题讲座和公益课堂等宣传推广活动，解决行业技术需求，提升行业科技水平，促进园林和林业科技创新和科学普及的协调发展。\t\t\t\t\t\n",{"$nulls":4},"按照绿满青岛国土绿化行动的意见，完成开展松材线虫病处置后造林试验和甘肃陇南油橄榄引种试验等三项技术研究。举办青岛市园林和林业科技活动周，开展园林和林业相关科技下乡、技术扶贫、专题讲座和公益课堂等宣传推广活动，解决行业技术需求，提升行业科技水平，促进园林和林业科技创新和科学普及的协调发展。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"支出成本",null,"  ≤   59 万元",58.02,"10.00","10.00",null,null,"-"]
["产出指标","","时效指标","","科技推广完成期限",""," 2020年全年 ","1","10.00","10",null,null,"-"]
["产出指标","","时效指标","","提交造林技术研究成果及时率","",{"v":1,"d":"100%"},"1","10.00","10",null,null,"-"]
["产出指标","","数量指标","","组织科普公益活动次数","","  =   16 场次","16","10.00","10.00",null,null,"-"]
["产出指标","","质量指标","","造林技术研究符合试验地标准","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","造林技术研究服务对象满意度指标","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","持续开展园林和林业公益宣传",""," 逐年加大园林和林业科普宣传工作力度，持续开展公益活动，向全社会普及绿色、自然、生态的科学知识，引导市民融入绿色健康的城市生活。 ","1","5.00","5",null,null,"-"]
["效益指标","","可持续影响指标","","造林技术研究",""," 推动全市荒山造林提供技术保障。 ","1","5.00","5",null,null,"-"]
["效益指标","","社会效益指标","","科技推广收益人数","","  ≥  1000 人次","1000","5.00","5.00",null,null,"-"]
["效益指标","","社会效益指标","","推动园林和林业科技推广",""," 举办青岛市园林和林业科技活动周，开展行业相关科技下乡、技术扶贫、专题讲座等，促进科技创新和科学普及协调发展。 ","1","5.00","5",null,null,"-"]
["效益指标","","社会效益指标","","研究成果对改造提升老化、退化、低效林分有效率","","  ≥  90 百分比","90","5.00","5.00",null,null,"-"]
["效益指标","","生态效益指标","","为生态脆弱地区造林、营林退化土地治理、优良乡土树种选育等关键技术提供支持满意率。","","  ≥  90 百分比","90","5.00","5.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.85"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","庄戈 刘静","联系电话:",null,"88011953 88018357"]

{"sheet":"16.园林林业绿化资金(乡村振兴资金)","index":15,"n_rows":28,"n_cols":16,"rows_kept":28,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,3],[24,4,24,12],[25,0,25,3],[25,4,25,12],[26,0,26,12],[27,0,27,1],[27,2,27,3],[27,8,27,9],[27,10,27,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"园林林业绿化资金(乡村振兴资金)",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局部门"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,2060,2060,2060,10,100,"10.00"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"完成森林质量精准提升面积8800亩，其中崂山区2735亩、城阳区345亩、西海岸新区1120亩、即墨区880亩、胶州市820亩、平度市2250亩、莱西市650亩。完成森林抚育总面积3万亩，即墨区4000亩，崂山区2.6万亩（其中崂山林场2.2万亩）通过抚育管护，加强森林抚育管理，对老化、退化和低效林分进行改造提升，培育更多更好的优良乡土树种和珍贵树种，精准提升森林多种功能，构建健康稳定的森林生态系统。\t\t\t\t\n",{"$nulls":4},"完成森林质量精准提升面积8800亩，其中崂山区2735亩、城阳区345亩、西海岸新区1120亩、即墨区880亩、胶州市820亩、平度市2250亩、莱西市650亩。完成森林抚育总面积3万亩，即墨区4000亩，崂山区2.6万亩（其中崂山林场2.2万亩）通过抚育管护，加强森林抚育管理，对老化、退化和低效林分进行改造提升，培育更多更好的优良乡土树种和珍贵树种，精准提升森林多种功能，构建健康稳定的森林生态系统。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"完成时限",null," 不晚于市级主管部门规定 ","1",8.33,"8.33",null,null,"-"]
["产出指标","","数量指标","","补助对象数量","","  =   7 个","7",8.33,"8.33",null,null,"-"]
["产出指标","","数量指标","","森林抚育面积","","  =   30000 亩","30000",8.33,"8.33",null,null,"-"]
["产出指标","","数量指标","","提升森林质量面积","","  =   8800 亩","8800",8.33,"8.33",null,null,"-"]
["产出指标","","质量指标","","补助标准达标率","","  =   100 百分比","100",8.33,"8.33",null,null,"-"]
["产出指标","","质量指标","","抚育达标率","","  ≥  85 百分比","85",8.33,"8.33",null,null,"-"]
["产出指标",null,"成本指标",null,"园林林业绿化资金(乡村振兴资金)",null,"≤2060万元",2060,10,10]
["满意度指标","","服务对象满意度指标","","补助对象满意度","","  ≥  90 百分比","90",10,"10.00",null,null,"-"]
["效益指标","","社会效益指标",""," 对老化、退化和低效林分进行改造提升，培育更多更好的优良乡土树种和珍贵树种 ",null," 对老化、退化和低效林分进行改造提升，培育更多更好的优良乡土树种和珍贵树种 ","1",15,"15.00",null,null,"-"]
["效益指标","","生态效益指标","","提升森林生态功能","","有效提升","1",15,"15.00",null,null,"-"]
["得分合计",{"$nulls":3},"89.98"]
["总分",{"$nulls":3},"99.98"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾","联系电话:",null,"88011303"]

{"sheet":"17.园林和林业有害生物防治资金","index":16,"n_rows":36,"n_cols":13,"rows_kept":36,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,1],[25,2,25,3],[25,4,25,5],[26,0,26,1],[26,2,26,3],[26,4,26,5],[27,0,27,1],[27,2,27,3],[27,4,27,5],[28,0,28,1],[28,2,28,3],[28,4,28,5],[29,0,29,1],[29,2,29,3],[29,4,29,5],[30,0,30,3],[30,4,30,12],[31,0,31,3],[31,4,31,12],[32,0,32,3],[32,4,32,12],[33,0,33,3],[33,4,33,12],[34,0,34,12],[35,0,35,1],[35,2,35,3],[35,8,35,9],[35,10,35,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191670-林业有害生物防治资金",null,"资金名称",null,"园林和林业有害生物防治资金"]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,1194,1194,1188.96,10,99.58,"9.96"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"发现虫情及时处置，实现有虫不成灾，天牛等蛀干类害虫明显下降，平均叶片保存率不低于80%。",{"$nulls":4},"发现虫情及时处置，实现幼虫不成灾，平均叶片保存率不低于80%。提高疫情监测的速度和质量，松材线虫病监测覆盖率100%，及时发现疫情，及时开展除治。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"每吨农药单位成本",null,"  ≤   70000 元","6943.02","3.57","3.57",null,null,"-"]
["产出指标","","成本指标","","每个诱芯单位成本","","  ≤   70 元","69","3.57","3.57",null,null,"-"]
["产出指标","","成本指标","","每亩监测平均成本","","  ≤   10 元","10","3.57","3.57",null,null,"-"]
["产出指标","","成本指标","","每台粉碎机单位成本","","  ≤   70 万元","69.7","3.57","3.57",null,null,"-"]
["产出指标","","成本指标","","每株松树保护成本","","  ≤   117 元","116.68","3.57","3.57",null,null,"-"]
["产出指标","","时效指标","","松材线虫病疫点监测时限",""," 2020年9-10月 ","1","3.57","3.57",null,null,"-"]
["产出指标","","时效指标","","有害生物防治时限",""," 2020年5-10月 ","1","3.57","3.57",null,null,"-"]
["产出指标","","数量指标","","保护松树数量","","  =   20000 株","20000","3.57","3.57",null,null,"-"]
["产出指标","","数量指标","","新增粉碎机数量","","  =   7 台","7","3.57","3.57",null,null,"-"]
["产出指标","","数量指标","","购买农药重量","","  =   43 吨","43","3.57","3.57",null,null,"-"]
["产出指标","","数量指标","","购买天牛诱芯数量","","  =   12000 个","12000","3.57","3.57",null,null,"-"]
["产出指标","","数量指标","","园林和林业有害生物防治面积","","  =   4000 亩","4000","3.57","3.57",null,null,"-"]
["产出指标","","质量指标","","服务达标率","","  =   100 百分比","100","3.57","3.57",null,null,"-"]
["产出指标","","质量指标","","物资验收合格率","","  =   100 百分比","100","3.57","3.57",null,null,"-"]
["满意度指标","","服务对象满意度指标","","林农满意度","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标",null,"枯死树清理率",null,"  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标",null,"叶片保存率",null,"  ≥  80 百分比",80,"10.00","10.00",null,null,"-"]
["效益指标","","生态效益指标","","无公害防治率","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["得分合计",{"$nulls":3},"89.98"]
["总分",{"$nulls":3},"99.94"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"18.园林和林业有害生物监测调查资金","index":17,"n_rows":26,"n_cols":16,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191670-林业有害生物防治资金",null,"资金名称",null,"园林和林业有害生物监测调查资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,53,53,52.94,10,99.89,"9.99","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"提高疫情监测的速度和质量，松材线虫病监测覆盖率100%，及时发现疫情，及时开展除治。",{"$nulls":4},"提高疫情监测的速度和质量，及时发现疫情，全面掌握情况，及时开展除治。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"每亩监测平均成本",null,"  ≤   10 亩","10","10.00","10.00",null,null,"-"]
["产出指标","","时效指标","","监测时间",""," 2020年9-10月 ","1","10.00","10",null,null,"-"]
["产出指标","","数量指标","","监测面积","","  =   40000 亩","53000","10.00","10.00",null,"市区松材线虫病小班总面积为5.3万亩","-进一步摸实监测面积，据实编制绩效目标"]
["产出指标","","数量指标","","园林和林业有害生物防治面积","","  =   40000 亩","40000","10.00","10.00",null,null,"-"]
["产出指标","","质量指标","","监测覆盖率","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","林农满意度","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","枯死树清理率","","  ≥  90 百分比","90","15.00","15.00",null,null,"-"]
["效益指标","","生态效益指标","","监测准确率","","  ≥  90 百分比","90","15.00","15.00",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.99"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","林英","联系电话:",null,"88018356"]

{"sheet":"19.园林绿化品质标准化建设及提升项目资金","index":18,"n_rows":28,"n_cols":16,"rows_kept":28,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,3],[24,4,24,12],[25,0,25,3],[25,4,25,12],[26,0,26,12],[27,0,27,1],[27,2,27,3],[27,8,27,9],[27,10,27,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"园林绿化品质标准化建设及提升项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,10,10,10,10,100,"10.00","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"完成《青岛市城市立体绿化建设标准》、《青岛市绿道建设标准》、《青岛市郊野公园（山头）建设标准》、《园林绿化安全质量标准化示范工地标准》等8个标准规范编制。",{"$nulls":4},"完成《青岛市城市立体绿化建设标准》、《青岛市绿道建设标准》、《青岛市郊野公园（山头）建设标准》、《园林绿化安全质量标准化示范工地标准》等8个标准规范编制。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"成本",null,"  =   10 万元","10","7.14","7.14",null,null,"-"]
["产出指标","","时效指标","","完成时限",""," 2020年11月前 ","1","7.14","7.14",null,null,"-"]
["产出指标","","数量指标","","新编园林行业标准","","  =   4 个","4","7.14","7.14",null,null,"-"]
["产出指标","","质量指标","","青岛标准化园林和林业绿化工程管理工作执行率","","  ≥  95 百分比","95","7.14","7.14",null,null,"-"]
["产出指标","","质量指标","","新编村庄绿化建设导则",""," 通过专家评审，达到标准要求 ","1","7.14","7.14",null,null,"-"]
["产出指标","","质量指标","","新编林业行业标准",""," 通过专家评审，达到标准要求 ","1","7.14","7.14",null,null,"-"]
["产出指标","","质量指标","","新编园林行业标准",""," 通过专家评审，达到标准要求 ","1","7.14","7.14",null,null,"-"]
["满意度指标","","服务对象满意度指标","","使用群体满意度指标","","  =   100 百分比","100","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","园林绿化建设工程有章可循、规范有序",""," 长期 ","1","15.00","15",null,null,"-"]
["效益指标","","社会效益指标","","城市品质提升和绿满青岛标准化建设",""," 进一步制定、完善园林和林业绿化标准，健全市园林和林业绿化管理机制，确保园林和林业绿化管理工作有章可循、规范有序的工作要求。 ","1","15.00","15",null,null,"-"]
["得分合计",{"$nulls":3},"89.98"]
["总分",{"$nulls":3},"99.98"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","吴海立","联系电话:",null,"88011939"]

{"sheet":"20.政策性森林火险资金","index":19,"n_rows":26,"n_cols":16,"rows_kept":26,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,3],[20,4,20,12],[21,0,21,3],[21,4,21,12],[22,0,22,3],[22,4,22,12],[23,0,23,3],[23,4,23,12],[24,0,24,12],[25,0,25,1],[25,2,25,3],[25,8,25,9],[25,10,25,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191671-森林防火资金",null,"资金名称",null,"政策性森林火险资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,128,128,128,10,0,null,"预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"2020年计划承保公益林1191432.2亩，费率为0.4%，每亩公益林保费为2元，保费规模为2382864.4元。\t\t\t\t\n",{"$nulls":4},"完成购买123.98万亩公益林保单任务，每亩公益林保费为2元（中央和市财政各1元），每亩保险金额500元，实现保费规模247.95万元，为全市提供了61990万元风险保障。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"保险保费",null,"  =   2 元/亩","2","12.50","12.50",null,null,"-"]
["产出指标","","时效指标","","时限",""," 2020年底以前 ","1","12.50","12.5",null,null,"-"]
["产出指标","","数量指标","","购买保险公益林面积（亩）","","  =   1191432 亩","1239800","12.50","12.50",null,null,"-"]
["产出指标","","质量指标","","应保尽保率","","  =   100 百分比","100","12.50","12.50",null,null,"-"]
["满意度指标","","服务对象满意度指标","","受益对象满意度","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","经济效益指标","","风险保障总额",""," 61990万元",61990,"10.00","10",null,null,"-"]
["效益指标","","可持续影响指标","","完善保障机制",""," 完善健全 ","1","10.00","10",null,null,"-"]
["效益指标","","生态效益指标","","生态环境改善情况（是否明显）",""," 生态环境改善明显 ","1","10.00","10",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"90"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","刘静","联系电话:",null,"88018357"]

{"sheet":"21.智慧林业信息平台运行与维护项目资金","index":20,"n_rows":30,"n_cols":16,"rows_kept":30,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,3],[24,4,24,12],[25,0,25,3],[25,4,25,12],[26,0,26,3],[26,4,26,12],[27,0,27,3],[27,4,27,12],[28,0,28,12],[29,0,29,1],[29,2,29,3],[29,8,29,9],[29,10,29,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"智慧林业信息平台运行与维护项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,70,70,69.89,10,99.84,"9.98","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"在平台增加扬尘监控系统、视频监控系统、工程监管系统和农民工实名制等智慧工地管理系统。",{"$nulls":4},"在平台增加扬尘监控系统、视频监控系统、工程监管系统和农民工实名制等智慧工地管理系统。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"园林诚信平台开发建设维护",null," 30万元 ","1","5.56","5.56",null,null,"-"]
["产出指标","","成本指标","","智慧林业云平台运行维护","","  =   40 万元","40","5.56","5.56",null,null,"-"]
["产出指标","","时效指标","","平台开发",""," 2020年11月份 ","1","5.56","5.56",null,null,"-"]
["产出指标","","数量指标","","园林诚信平台模块","","  =   4 个","4","5.56","5.56",null,null,"-"]
["产出指标","","数量指标","","智慧林业云平台","","  =   1 个","1","5.56","5.56",null,null,"-"]
["产出指标","","质量指标","","平台正常运行率","","  ≥  98 百分比","98","5.56","5.56",null,null,"-"]
["产出指标","","质量指标","","外包服务达标率","","  =   100 百分比","100","5.56","5.56",null,null,"-"]
["产出指标","","质量指标","","完成验收合格率","","  =   100 百分比","100","5.56","5.56",null,null,"-"]
["产出指标","","质量指标","","信用考核",""," 建立信用考核系统，实行监督 。","1","5.56","5.56",null,null,"-"]
["满意度指标","","服务对象满意度指标","","园林企业","","  ≥  90 百分比","90","10.00","10.00",null,null,"-"]
["效益指标","","可持续影响指标","","确保园林企业资质取消后的市场行为依法依规，施工现场安全符合规范。",""," 长期 ","1","15.00","15",null,null,"-"]
["效益指标","","社会效益指标","","建立园林市场和施工现场监管服务系统",""," 建立园林市场主体信用考核评价系统，确保园林市场的规范有序。 ","1","15.00","15",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾 魏绍辉","联系电话:",null,"88011303 88018326"]

{"sheet":"22.园林技校运行维护资金","index":21,"n_rows":31,"n_cols":16,"rows_kept":31,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,3],[25,4,25,12],[26,0,26,3],[26,4,26,12],[27,0,27,3],[27,4,27,12],[28,0,28,3],[28,4,28,12],[29,0,29,12],[30,0,30,1],[30,2,30,3],[30,8,30,9],[30,10,30,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林林业技术学校",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"园林技校运行维护资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林林业技术学校"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,164,164,164,10,100,"10.00"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"保证学校校园安全，完成青岛市病虫害预测预报于发布工作，保证学校校舍维修支付顺利进行",{"$nulls":4},"学校校园安全稳步提高，学生安全意识有所提高，学校安全管理和安保设施提升进一步加强，完成青岛市病虫害预测预报与发布工作。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"安保服务费",null,"  ≤   20 万元","12.5","5.00","5.00",null,null,"-"]
["产出指标","","成本指标","","校舍维修改造尾款支付成本","","  ≤   100 万元","100","5.00","5.00",null,null,"-"]
["产出指标","","成本指标","","杂志出版成本","","  ≥  15 万元","15","5.00","5.00",null,null,"-"]
["产出指标","","时效指标","","校舍维修改造支付指标",""," 2020年12月31日前校舍维修改造支付基本完成 ","1","5.00","5.00",null,null,"-"]
["产出指标","","时效指标","","杂志出版频率指标",""," 每季度至少发布1期园林林业杂志 ","1","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","安保服务维护校区","","  =   2 个","2","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","园林杂志期数指标","","  ≥  4 期","7","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","安保服务达标率","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","采购设备合格率","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","杂志出版及时率","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","校园安全满意度","","  ≥  95 百分比","100","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标","","行业社会效益指标",""," 提升园林林业行业在全社会的影响力 ","1",15,15,null,null,"-"]
["效益指标","","社会效益指标","","招生社会效益指标",""," 提升学校在职业技术行业内的知名度和影响力从而扩大招生 ","1",15,15,null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"100"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"张成丕",null,"复核人：","李佳睿","制表人：","刘炅昊","联系电话:",null,"82861613"]

{"sheet":"23.树木保护治理项目资金","index":22,"n_rows":31,"n_cols":16,"rows_kept":31,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,3],[25,4,25,12],[26,0,26,3],[26,4,26,12],[27,0,27,3],[27,4,27,12],[28,0,28,3],[28,4,28,12],[29,0,29,12],[30,0,30,1],[30,2,30,3],[30,8,30,9],[30,10,30,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"树木保护治理项目资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,105,105,101.06,10,96.25,"9.62","预算控制决算"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"完成委托第三方技术单位作为古树名木定级及健康程度鉴定专家团队，为古树名木登记确认、死亡注销等行政审批事项提供技术依据及急需救治的50株濒危古树名木救助及复壮工作。按照进度支付工程款。完成大树平台运行维护资金5万元和树木复壮所需肥料购买。",{"$nulls":4},"完成委托第三方技术单位作为古树名木定级及健康程度鉴定专家团队，为古树名木登记确认、死亡注销等行政审批事项提供技术依据及急需救治的50株濒危古树名木救助及复壮工作。完成大树平台运行维护资金5万元和树木复壮所需肥料购买。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"成本指标",null,"古树名木保护",null,"  ≤   70 万元","70","5.00","5.00",null,null,"-"]
["产出指标","","成本指标","","树木土壤改良复壮","","  ≤   35 万元","35","5.00","5.00",null,null,"-"]
["产出指标","","时效指标","","古树名木保护项目---救治、等级和健康鉴定",""," 2020年12月以前 ","1","5.00","5",null,null,"-"]
["产出指标","","时效指标","","平台数据采集",""," 及时 ","1","5.00","5",null,null,"-"]
["产出指标","","数量指标","","扶壮古树名木棵数","","  =   50 棵","53","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","树木土壤改良复壮项目","","  =   1 项","1","5.00","5.00",null,null,"-"]
["产出指标","","数量指标","","维护树木管理平台","","  =   1 个","1","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","符合山东省及青岛市古树管理保护办法标准","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","树木土壤改良复壮达标率","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["产出指标","","质量指标","","外包服务达标率","","  =   100 百分比","100","5.00","5.00",null,null,"-"]
["满意度指标","","服务对象满意度指标","","群众满意度","","  ≥  90 百分比","95","10.00","10.00",null,null,"-"]
["效益指标","","社会效益指标",""," 促进全市生态文明建设 ",null,"有效促进","1",20,20,null,null,"-"]
["效益指标","","生态效益指标",""," 通过科学合理施肥，改变土壤性状，进而改变树木的生长环境。通过树木管理信息平台进行数据采集、分析，得出结论。 ",null," 通过科学合理施肥，改变土壤性状，进而改变树木的生长环境。通过树木管理信息平台进行数据采集、分析，得出结论。 ","1","10.00","10",null,null,"-"]
["得分合计",{"$nulls":3},"90"]
["总分",{"$nulls":3},"99.62"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3}," "]
["其他说明",{"$nulls":3}," "]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾","联系电话:",null,"88011303"]

{"sheet":"24.园林林业项目监督监管资金","index":23,"n_rows":45,"n_cols":16,"rows_kept":45,"merged":[[0,0,1,12],[2,0,2,4],[2,5,2,8],[2,9,2,12],[3,0,3,1],[3,2,3,4],[3,6,3,7],[3,8,3,9],[3,10,3,12],[4,0,4,1],[4,2,4,5],[4,6,4,7],[4,8,4,12],[5,0,7,1],[5,2,5,3],[5,10,5,12],[6,2,6,3],[6,10,6,12],[7,2,7,3],[7,10,7,12],[8,0,9,1],[8,2,8,6],[8,7,8,12],[9,2,9,6],[9,7,9,12],[10,0,10,12],[11,0,11,1],[11,2,11,3],[11,4,11,5],[12,0,12,1],[12,2,12,3],[12,4,12,5],[13,0,13,1],[13,2,13,3],[13,4,13,5],[14,0,14,1],[14,2,14,3],[14,4,14,5],[15,0,15,1],[15,2,15,3],[15,4,15,5],[16,0,16,1],[16,2,16,3],[16,4,16,5],[17,0,17,1],[17,2,17,3],[17,4,17,5],[18,0,18,1],[18,2,18,3],[18,4,18,5],[19,0,19,1],[19,2,19,3],[19,4,19,5],[20,0,20,1],[20,2,20,3],[20,4,20,5],[21,0,21,1],[21,2,21,3],[21,4,21,5],[22,0,22,1],[22,2,22,3],[22,4,22,5],[23,0,23,1],[23,2,23,3],[23,4,23,5],[24,0,24,1],[24,2,24,3],[24,4,24,5],[25,0,25,1],[25,2,25,3],[25,4,25,5],[26,0,26,1],[26,2,26,3],[26,4,26,5],[27,0,27,1],[27,2,27,3],[27,4,27,5],[28,0,28,1],[28,2,28,3],[28,4,28,5],[29,0,29,1],[29,2,29,3],[29,4,29,5],[30,0,30,1],[30,2,30,3],[30,4,30,5],[31,0,31,1],[31,2,31,3],[31,4,31,5],[32,0,32,1],[32,2,32,3],[32,4,32,5],[33,0,33,1],[33,2,33,3],[33,4,33,5],[34,0,34,1],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,1],[36,2,36,3],[36,4,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5],[38,0,38,1],[38,2,38,3],[38,4,38,5],[39,0,39,3],[39,4,39,12],[40,0,40,3],[40,4,40,12],[41,0,41,3],[41,4,41,12],[42,0,42,3],[42,4,42,12],[43,0,43,12],[44,0,44,1],[44,2,44,3],[44,8,44,9],[44,10,44,12]],"flags":["formulas_cached_only"]}
["市级专项资金单位自评表（三级）"]
[]
["填报部门（单位）：青岛市园林和林业局（本级）",{"$nulls":4},"(  2020  )年度",{"$nulls":3},"金额单位：（万元）"]
["项目名称",null,"200106-林业资金",null,null,"支出领域","20191672-园林林业绿化资金",null,"资金名称",null,"园林林业项目监督监管资金",{"$nulls":4},"     "]
["主管部门",null,"青岛市园林和林业局部门",{"$nulls":3},"项目实施单位",null,"青岛市园林和林业局"]
["预算执行情况（10分）",{"$nulls":3},"年初预算数","调整后的预算数（A）","全年执行数（B）","分值","执行率（B/A*100%）","得分","未达到进度分析"]
[null,null,"年度资金总额",null,531,682.31,594.59,10,87.1436736967068,"8.89","2020年度，因新冠疫情，国家林草局、山东省政府未举办本界林交会。"]
[null,null,"其中：市级转移支付资金",null,0,0,0,"__",0,"__"]
["年度总体目标",null,"年初预期目标",{"$nulls":4},"目标实际完成情况"]
[null,null,"\n2020年12月底完成自然保护区三类问题整治销号任务。完成第四届绿博会青岛展园建设和扬州世园会参展启动工作。全面完成“绿满青岛”国土绿化行动各项任务。时更新 “一张图”，采取高分辨率卫星影像图比对、判读确定各区市疑似违法占用林地图斑，通过实地核查确定疑似图斑性质，代表市政府对各区市政府林地保护管理负面清单综合考核，建立并完善四级林长制制度。 完成青岛市“十四五”等园林和林业发展规划》编制、评审、报批等工作，完成项目绩效目标管理与考核，廉政文化、法制等宣传，开展林产品交易会、第四界中国博览会续建等工作。\n",{"$nulls":4},"全面完成“绿满青岛”国土绿化行动各项任务，2020年12月底完成自然保护区三类问题整治销号任务。时更新 “一张图”，采取高分辨率卫星影像图比对、判读确定各区市疑似违法占用林地图斑，通过实地核查确定疑似图斑性质，代表市政府对各区市政府林地保护管理负面清单综合考核，建立并完善四级林长制制度。 完成青岛市绿地系统规划编制和村镇绿化覆盖率、绿地率、绿地覆盖率等青岛市“十四五”园林和林业发展规划关键指标抽查工作，完成项目绩效目标管理与考核，廉政文化、法制等宣传，开展第四界中国博览会续建、扬州世园会项目启动等工作。"]
["年度绩效指标完成情况（90分）"]
["一级指标",null,"二级指标",null,"三级指标",null,"年度指标值","实际完成值","分值","得分","未完成指标的原因分析","偏离年初设定的绩效指标值较多(30%及以上)的原因分析","改进措施"]
["产出指标",null,"时效指标",null,"完成时限",null," 2020年12月底前完成 ","1","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","编制园林和林业规划","","  =   6 项","6","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","自然保护区三类问题点位市级验收个数","","  ≥  1804 个","1804","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","林地保护管理负面清单考核",""," 完成各区市上年度林地变化图斑的判读、现场复核工作（2019年400余个） ","1","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","森林抚育检查","","  =   20 百分比","20","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","造林监督检查","","  =   30 百分比","30","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","自然保护地监测核查","","  =   11 ","11","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","林产品交易会参展企业","","  ≥  22 家","0","3.33","0.00","疫情期间国家林草局、山东省政府未举办本界林交会。",null,"以后年度继续推进此项工作。-"]
["产出指标","","数量指标","","林长制标志牌","","  =   5 具","5","3.33","3.33",null,null,"-"]
["产出指标","","数量指标","","林地更新一张图判读图斑",""," 11 个","11","3.33","3.33",null,null,"-"]
["产出指标","","质量指标","","参展林产品质量",""," 合格及以上 ","3","3.33","0","疫情期间国家林草局、山东省政府未举办本界林交会。",null,"以后年度继续推进此项工作。-"]
["产出指标","","质量指标","","林长制标志牌安装",""," 架设结构美观、公示内容详实准确、符合安全标准 ","1","3.33","3.33",null,null,"-"]
["产出指标","","质量指标","","园博会青岛展园建设符合设计","","  ≥  90 百分比","90","3.33","3.33",null,null,"-"]
["产出指标","","质量指标","","造林营林监督检查",""," 达到营造林标准要求 ","1","3.33","3.33",null,null,"-"]
["产出指标","","质量指标","","指标监测合格率","","  ≥  95 百分比","95",3.33,"3.33",null,null,"-"]
["产出指标",null,"成本指标",null,"园林林业项目监督监管资金成本",null,"≤682.31",1,3.33,"3.33"]
["满意度指标","","服务对象满意度指标","","林产品交易会参展企业满意度","","  ≥  90 百分比","0","10.00","0.00","疫情期间国家林草局、山东省政府未举办本界林交会。",null,"以后年度继续推进此项工作。-"]
["效益指标","","经济效益指标","","自然保护地监测核查",""," 整治自然保护区违法违规行为，改进生态环境，为招商引资创造良好环境。 ","1","2.50","2.5",null,null,"-"]
["效益指标","","可持续影响指标","","林业产品交易可持续影响",""," 促进形成我市林产品品牌产业集群，有效推动青岛市林业产业持续发展。 ","3","2.50","0","疫情期间国家林草局、山东省政府未举办本界林交会。",null,"以后年度继续推进此项工作。-"]
["效益指标","","可持续影响指标","","园林林业规划编制可持续影响",""," 各类园林林业规划目的是达到保护和改善城市生态环境、优化城市人居环境、促进城市可持续发展。 ","1","2.50","2.5",null,null,"-"]
["效益指标","","可持续影响指标","","自然保护地监测核查",""," 整治自然保护区违法违规行为，促进自然保护区可持发展。 ","1","2.50","2.5",null,null,"-"]
["效益指标","","社会效益指标","","展示城市形象","","有效展示","1","2.50","2.5",null,null,"-"]
["效益指标","","社会效益指标","","园林林业规划",""," 科学制定我市绿地率、绿地覆盖率等各项发展指标。 ","1","2.50","2.5",null,null,"-"]
["效益指标","","社会效益指标",""," 增强生态环境保护意识，保障自然保护区健康发展。 ",null,"增强","1","2.50","2.5",null,null,"-"]
["效益指标","","社会效益指标","","畅通社会监督渠道。",""," 畅通","1","2.50","2.5",null,null,"-"]
["效益指标","","生态效益指标",""," 保护生态资源、维护生物多样性。 ",null,"有效维护","1","2.50","2.5",null,null,"-"]
["效益指标","","生态效益指标","","森林面积增加","","  ≥  6 万亩","6","2.50","2.50",null,null,"-"]
["得分合计",{"$nulls":3},"68.29"]
["总分",{"$nulls":3},"77.18"]
["总分再80分以下的项目未实现绩效目标的原因及拟采取的措施说明",{"$nulls":3},"在此项目中的小项目林产品交易会因2020年度新冠疫情，国家林草局、山东省政府示举办本界林交会。 其他以后年度续约参与此项工作。"]
["其他说明"]
["备注：金额单位为万元，小数点后四舍五入保留两位小数"]
["单位负责人：",null,"朱淼玉",null,"复核人：","吴玉勇","制表人：","贺蕾 徐大海","联系电话:",null,"88013292"]