{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1-4财政拨款收支总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-4财政拨款收支总表","index":0,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["附件1："]
["2021年财政拨款收支总表（表4）"]
["预算部门:503-青岛市商务局部门",null,null,"单位：万元"]
["收    入",null,"支    出"]
["项    目","2021年预算","项    目","2021年预算"]
["一、一般公共预算资金",{"v":37386.68,"d":"37,386.68"},"一、基本支出",{"v":6456.88,"d":"6,456.88"}]
["    经费拨款（补助）",{"v":37386.68,"d":"37,386.68"},"      人员经费",{"v":4765.95,"d":"4,765.95"}]
["    纳入预算管理的政府非税收入",null,"      公用经费",{"v":1690.93,"d":"1,690.93"}]
["    一般债券",null,"二、项目支出",{"v":30929.8,"d":"30,929.80"}]
["    外国政府和国际组织贷款",null,"      其他运转类",{"v":553.8,"d":"553.80"}]
["    外国政府和国际组织赠款",null,"      特定目标类",{"v":30376,"d":"30,376.00"}]
["二、政府性基金预算资金",null,"          "]
["    政府性基金预算资金",null," "]
["    专项债券"]
[]
["本年收入合计",{"v":37386.68,"d":"37,386.68"},"本年支出合计",{"v":37386.68,"d":"37,386.68"}]