{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1-6_部门收支总表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-6_部门收支总表","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["2020年部门收支总表（表6）"]
["单位: 青岛市交通运输局部门",null,null,"单位：万元"]
["收    入",null,"支    出"]
["项    目","2020年预算","项    目","2020年预算"]
["一、财政拨款",{"v":446238.82,"d":"446,238.82"},"一、人员经费",{"v":24902.05,"d":"24,902.05"}]
["    一般公共预算",{"v":321658.82,"d":"321,658.82"},"    工资福利支出",{"v":23998.29,"d":"23,998.29"}]
["        经费拨款（补助）",{"v":321658.82,"d":"321,658.82"},"    对个人和家庭的补助",903.76]
["        纳入预算管理的其他政府非税收入",null,"二、公用经费",{"v":13458.56,"d":"13,458.56"}]
["        政府性基金预算",{"v":124580,"d":"124,580.00"},"    商品和服务支出",{"v":10761.1,"d":"10,761.10"}]
["二、纳入财政专户管理的政府非税收入",null,"    资本性支出",{"v":2494.78,"d":"2,494.78"}]
["三、批准单位管理的政府非税收入",null,"    其他支出",202.68]
["四、事业收入",null,"三、专项资金",{"v":407878.21,"d":"407,878.21"}]
["五、事业单位经营收入"]
["六、上级补助收入"]
["七、附属单位上缴收入"]
["八、用事业基金弥补收支差额"]
["九、银行贷款"]
["十、其他收入"]
[]
[]
["本  年  收  入  合  计",{"v":446238.82,"d":"446,238.82"},"本  年  支  出  合  计",{"v":446238.82,"d":"446,238.82"}]