{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1-5_政府性基金预算支出表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-5_政府性基金预算支出表","index":0,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,0,0,5],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,2,5]],"flags":["formulas_cached_only"]}
["2020年政府性基金预算支出表（表5）"]
["单位: 青岛市交通运输局部门",{"$nulls":4},"单位：万元"]
["功能分类科目编码","功能分类科目名称","2020年预算"]
[null,null,"合计","人员经费","公用经费","专项资金"]
["","合计",{"v":124580,"d":"124,580.00"},349.77,194.02,{"v":124036.21,"d":"124,036.21"}]
["214","交通运输支出",{"v":116075.5,"d":"116,075.50"},349.77,194.02,{"v":115531.71,"d":"115,531.71"}]
["　21462","　车辆通行费及对应专项债务收入安排的支出",{"v":112795.5,"d":"112,795.50"},null,null,{"v":112795.5,"d":"112,795.50"}]
["　　2146299","　　其他车辆通行费安排的支出",{"v":112795.5,"d":"112,795.50"},null,null,{"v":112795.5,"d":"112,795.50"}]
["　21463","　港口建设费及对应专项债务收入安排的支出",{"v":3280,"d":"3,280.00"},349.77,194.02,{"v":2736.21,"d":"2,736.21"}]
["　　2146399","　　其他港口建设费安排的支出",{"v":3280,"d":"3,280.00"},349.77,194.02,{"v":2736.21,"d":"2,736.21"}]
["232","债务付息支出",{"v":8504,"d":"8,504.00"},null,null,{"v":8504,"d":"8,504.00"}]
["　23204","　地方政府专项债务付息支出",{"v":8504,"d":"8,504.00"},null,null,{"v":8504,"d":"8,504.00"}]
["　　2320419","　　车辆通行费债务付息支出",{"v":8504,"d":"8,504.00"},null,null,{"v":8504,"d":"8,504.00"}]
["233","债务发行费用支出",{"v":0.5,"d":"0.50"},null,null,{"v":0.5,"d":"0.50"}]
["　23304","　地方政府专项债务发行费用支出",{"v":0.5,"d":"0.50"},null,null,{"v":0.5,"d":"0.50"}]
["　　2330419","　　车辆通行费债务发行费用支出",{"v":0.5,"d":"0.50"},null,null,{"v":0.5,"d":"0.50"}]