{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1-4一般公共预算基本支出表（政府经济分类）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1-4一般公共预算基本支出表（政府经济分类）","index":0,"n_rows":32,"n_cols":5,"rows_kept":32,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,2,4]],"flags":["formulas_cached_only"]}
["2020年一般公共预算基本支出表（表4，政府经济分类）"]
["单位: 青岛市交通运输局部门",{"$nulls":3},"单位：万元"]
["政府经济分类科目编码","政府经济分类科目名称","2020年预算"]
[null,null,"合计","人员经费","公用经费"]
["","合计",{"v":37816.82,"d":"37,816.82"},{"v":24552.28,"d":"24,552.28"},{"v":13264.54,"d":"13,264.54"}]
["501","机关工资福利支出",{"v":5739.97,"d":"5,739.97"},{"v":5739.97,"d":"5,739.97"}]
["　50101","　工资奖金津补贴",{"v":4043.31,"d":"4,043.31"},{"v":4043.31,"d":"4,043.31"}]
["　50102","　社会保障缴费",{"v":1226.31,"d":"1,226.31"},{"v":1226.31,"d":"1,226.31"}]
["　50103","　住房公积金",470.35,470.35]
["502","机关商品和服务支出",{"v":3555.35,"d":"3,555.35"},null,{"v":3555.35,"d":"3,555.35"}]
["　50201","　办公经费",805.49,null,805.49]
["　50202","　会议费",6.05,null,6.05]
["　50203","　培训费",{"v":115,"d":"115.00"},null,{"v":115,"d":"115.00"}]
["　50204","　专用材料购置费",{"v":113,"d":"113.00"},null,{"v":113,"d":"113.00"}]
["　50205","　委托业务费",{"v":859.4,"d":"859.40"},null,{"v":859.4,"d":"859.40"}]
["　50206","　公务接待费",6.87,null,6.87]
["　50207","　因公出国(境)费用",17.44,null,17.44]
["　50208","　公务用车运行维护费",22.92,null,22.92]
["　50209","　维修（护）费",6.57,null,6.57]
["　50299","　其他商品和服务支出",{"v":1602.61,"d":"1,602.61"},null,{"v":1602.61,"d":"1,602.61"}]
["503","机关资本性支出（一）",{"v":2408,"d":"2,408.00"},null,{"v":2408,"d":"2,408.00"}]
["　50306","　设备购置",{"v":220,"d":"220.00"},null,{"v":220,"d":"220.00"}]
["　50307","　大型修缮",{"v":2188,"d":"2,188.00"},null,{"v":2188,"d":"2,188.00"}]
["505","对事业单位经常性补助",{"v":25122.96,"d":"25,122.96"},{"v":17908.55,"d":"17,908.55"},{"v":7214.41,"d":"7,214.41"}]
["　50501","　工资福利支出",{"v":17908.55,"d":"17,908.55"},{"v":17908.55,"d":"17,908.55"}]
["　50502","　商品和服务支出",{"v":7214.41,"d":"7,214.41"},null,{"v":7214.41,"d":"7,214.41"}]
["506","对事业单位资本性补助",86.78,null,86.78]
["　50601","　资本性支出（一）",86.78,null,86.78]
["509","对个人和家庭的补助",903.76,903.76]
["　50901","　社会福利和救助",184.56,184.56]
["　50905","　离退休费",715.54,715.54]
["　50999","　其他对个人和家庭补助",3.66,3.66]